NÅMO TAKST OG RÅDGIVNING AS
What drives the value
Ingen verdi publisert: både bokført egenkapital og normalisert driftsresultat er null eller negativt.
All valuation methods
Each method is shown with its value, formula and inputs. The methods anchoring the published range are highlighted.
Substansverdi (bokført egenkapital)
Avkastningsverdi (kapitalisert inntjening)
Meravkastningsverdi
Inntjeningsevneverdi (EPV)
P/E (resultatmultippel)
P/B (bokverdimultippel)
EV/EBIT
EV/Sales (omsetningsmultippel)
Bransjerelativ verdi
Financial health and industry context
Altman Z'' score: -32.54 Svak
Z'' is a distance-to-distress score for financial risk, calculated from working capital, retained earnings, operating profit and solidity. Above 2.6 counts as solid, 1.1–2.6 as a grey zone, below 1.1 as weak. The score affects the width of the value range, not the mid estimate itself.
Value over time
How to read the estimate
This is an estimated value range based on public financial figures — not investment advice, a credit assessment or a market price. Every figure is derived deterministically from filed annual accounts; the live calculator can show “what-if” numbers that are not published estimates.
Companies in bankruptcy, liquidation or compulsory dissolution get a status note instead of a value. Outdated accounts are flagged before the value.
← Back to NÅMO TAKST OG RÅDGIVNING AS